|
Unaudited Standalone Financial Results for the quarter and half year ended September 30, 2011
| |
Description |
3 months ended (30/09/2011) |
Corresponding 3 months ended in the previous year (30/09/2010) |
Year to date figures for current period ended (30/09/2011) |
Year to date figures for the previous year ended (30/09/2010) |
Previous accounting year ended (31/03/2011) |
| Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
| 1 |
Gross Sales/Income from operations |
27,009.37 |
27,604.67 |
52,932.63 |
52,785.89 |
100,226.00 |
| |
Less: Excise Duty |
1,415.90 |
1,401.48 |
2,797.26 |
2,755.37 |
5,183.68 |
| 2 |
a) Net Sales/Income from operations |
25,593.47 |
26,203.19 |
50,135.37 |
50,030.52 |
95,042.32 |
| |
b) Other Operating Income |
40.02 |
58.67 |
79.19 |
87.35 |
265.31 |
| 3 |
Total Income |
25,633.49 |
26,261.86 |
50,214.56 |
50,117.87 |
95,307.63 |
| 4 |
Expenditure |
|
|
|
|
|
| |
(a) (Increase)/Decrease in Stock-in-Trade and Work-in-Progress |
81.11 |
1,710.26 |
439.31 |
1,111.84 |
1,758.13 |
| |
(b) Consumption of Raw Materials |
11,386.94 |
10,474.07 |
22,190.20 |
21,365.98 |
44,038.21 |
| |
(c) Purchase of Traded Goods |
5,284.44 |
4,312.40 |
9,552.87 |
8,552.08 |
14,208.27 |
| |
(d) Employee Cost |
2,307.70 |
2,258.95 |
4,610.73 |
4,241.39 |
8,774.96 |
| |
(e) Depreciation / Amortisation |
606.19 |
607.65 |
1,211.27 |
1,214.82 |
2,453.18 |
| |
(f) MTM on Commodity Hedging |
43.82 |
(408.33) |
43.82 |
- |
- |
| |
(g) Other Expenditure |
4,775.89 |
4,787.96 |
9,347.86 |
8,565.80 |
17,091.93 |
| |
(h)Total |
24,486.09 |
23,742.96 |
47,396.06 |
45,051.91 |
88,324.68 |
| 5 |
Profit from Operations before Other Income, Interest & Exceptional Items |
1,147.40 |
2,518.90 |
2,818.50 |
5,065.96 |
6,982.95 |
| 6 |
Other Income - Interest on Income Tax Refund |
98.42 |
- |
187.69 |
1.33 |
592.40 |
| 7 |
Provisions no longer required written back |
- |
- |
- |
62.04 |
190.90 |
| 8 |
Profit before Interest & Exceptional Items |
1,245.82 |
2,518.90 |
3,006.19 |
5,129.33 |
7,766.25 |
| 9 |
Interest and Exchange fluctuation (Net) |
|
|
|
|
|
| |
a) Interest |
696.95 |
875.91 |
1,440.13 |
1,680.96 |
3,130.30 |
| |
b) Exchange Fluctuation |
136.12 |
(20.71) |
145.59 |
(32.51) |
(2.64) |
| 10 |
Profit after Interest but before Exceptional Items |
412.75 |
1,663.70 |
1,420.47 |
3,480.88 |
4,638.59 |
| 11 |
Exceptional Items |
|
|
|
|
|
| |
- Workmen Separation Cost |
107.05 |
- |
182.04 |
29.27 |
29.27 |
| 12 |
Profit from Ordinary Activities before Tax |
305.70 |
1,663.70 |
1,238.43 |
3,451.61 |
4,609.32 |
| 13 |
Tax Expense |
|
|
|
|
|
| |
-Current Income Tax |
61.16 |
331.58 |
247.78 |
687.92 |
932.42 |
| |
-Deferred Tax |
(59.28) |
(22.48) |
(109.98) |
(106.03) |
(247.10) |
| |
-Excess FBT provision relating to earlier year written back |
- |
- |
- |
- |
(13.21) |
| 14 |
Net Profit from Ordinary Activities after Tax |
303.82 |
1,354.60 |
1,100.63 |
2,869.72 |
3,937.21 |
| 15 |
Extraordinary items (net of tax expenses) |
NIL |
NIL |
NIL |
NIL |
NIL |
| 16 |
Net Profit for the period / year |
303.82 |
1,354.60 |
1,100.63 |
2,869.72 |
3,937.21 |
| 17 |
Paid up Equity Share Capital Face Value : Rs.5/- per share. |
3,634.36 |
3,634.36 |
3,634.36 |
3,634.36 |
3,634.36 |
| 18 |
Reserves and Surplus Excluding Revaluation Reserve as per Balance Sheet of Previous accounting year |
- |
- |
- |
- |
62,321.32 |
| 19 |
Earning Per Share(EPS) - Rs. |
|
|
|
|
|
| |
Basic and Diluted EPS for the period, for the year to date and for the previous year (not to be annualised) |
|
|
|
|
|
| |
Basic |
0.42 |
1.86 |
1.51 |
3.95 |
5.42 |
| |
Diluted |
0.42 |
1.86 |
1.51 |
3.95 |
5.42 |
| 20 |
Public Shareholding |
|
|
|
|
|
| |
Number of Shares |
43,044,708 |
43,001,573 |
43,044,708 |
43,001,573 |
43,001,573 |
| |
Percentage of Share Holding |
59.22 |
59.16 |
59.22 |
59.16 |
59.16 |
| 21 |
Promoters & Promoter Group Shareholding |
|
|
|
|
|
| |
a) Pledged / Encumbered |
|
|
|
|
|
| |
No of Shares |
3,200,000 |
3,200,000 |
3,200,000 |
3,200,000 |
3,200,000 |
| |
% of the total shareholding of Promoter & Promoter Group |
10.80 |
10.78 |
10.80 |
10.78 |
10.78 |
| |
% of the total share capital of the Company |
4.40 |
4.40 |
4.40 |
4.40 |
4.40 |
| |
b) Non-Encumbered |
|
|
|
|
|
| |
No of Shares |
26,442,552 |
26,485,687 |
26,442,552 |
26,485,687 |
26,485,687 |
| |
% of the total shareholding of Promoter & Promoter Group |
89.20 |
89.22 |
89.20 |
89.22 |
89.22 |
| |
% of the total share capital of the Company |
36.38 |
36.44 |
36.38 |
36.44 |
36.44 |
Notes:
| 1. |
The Company is engaged in the business of marketing of dry cell batteries, rechargeable
batteries, flashlights, packet tea, general lighting products, insect repellents and other
homecare products which come under a single business segment known as Fast Moving
Consumer Goods (FMCG). |
| |
|
| 2. |
Geographical Segment – |
| |
(Rs. Lakhs)
|
3 months ended (30/09/2011) |
3 months ended (30/09/2010) |
Year to date for the period ended (30/09/2011) |
Year to date for the period ended (30/09/2010) |
Year to date for the period ended (31/03/2011) |
| Sales within India |
26,522.44 |
26,637.42 |
51,890.57 |
51,191.05 |
97,088.83 |
| Sales outside India |
486.93 |
967.25 |
1,042.06 |
1,594.84 |
3,137.17 |
|
| |
|
| 3. |
Investor Grievance Report - |
| |
| No. of investor grievances pending at the beginning of the quarter |
Nil |
| No. of investor grievances received during the quarter |
13 |
| No. of investor grievances replied/resolved during the quarter |
13 |
| No. of investor grievances pending at the end of the quarter |
Nil |
|
| |
|
| 4. |
The statement of assets and liabilities is an under: |
| |
(Rs. Lakhs)
| Particulars |
Unaudited |
Half year ended
30.09.2011 |
Half year ended
30.09.2010 |
| Shareholders' Funds: |
|
|
| (a) Share Capital |
3,634.36 |
3,634.36 |
| (b) Reserves and Surplus |
65,204.93 |
65,070.17 |
| Loan Funds |
23,958.39 |
26,691.23 |
| Deferred tax liabilities (net) |
737.85 |
988.90 |
| Total |
93,535.53 |
96,384.66 |
| Fixed Assets (Net) |
82,067.20 |
83,188.46 |
| Investments |
4,651.02 |
4,110.00 |
| Current Assets, Loans and Advances |
|
|
| (a) Inventories |
18,563.64 |
18,835.53 |
| (b) Sundry Debtors |
4,272.79 |
4,807.62 |
| (c) Cash and Bank balances |
581.30 |
1,895.09 |
| (d) Lons and Advances |
6,113.18 |
7,164.81 |
| Less: Current Liabilities and Provisions |
|
|
| (a) Liabilities |
21,180.56 |
21,276.31 |
| (b) Provisions |
1,533.04 |
2,340.54 |
| Total |
93,535.53 |
96,384.66 |
|
| |
|
| 5. |
Exceptional Item represents separation costs of workmen who opted for the same during the quarter consequent to the suspension of operations at the Company's manufacturing facility at Hyderabad, Which has been subsequently closed. |
| |
|
| 6. |
Figures of the previous quarters / periods have been regrouped / rearranged wherever
considered necessary. |
| |
|
| 7. |
The above results were reviewed by the Audit Committee and approved by the Board of
Directors of the Company at their meetings held on November 14, 2011, and subjected to a limited
review by the Statutory Auditors of the Company. |
| |
|
| |
| |
Kolkata
November 14, 2011 |
EVEREADY INDUSTRIES INDIA LTD
Suvamoy Saha
Director |
|