2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005
| • |
Unaudited Standalone Financial Results for the Quarter ended on June 30, 2011 |
|
| |
Description |
3 months ended
(30/06/2011) |
Corresponding 3 months ended in the previous year (30/06/2010) |
Previous accounting year ended
(31/03/2011) |
| Unaudited |
Unaudited |
Unaudited |
| 1 |
Gross Sales/Income from operations |
25,923.26 |
25,181.22 |
100,226.00 |
|
Less: Excise Duty |
1,381.36 |
1,353.89 |
5,183.68 |
| 2 |
a) Net Sales/Income from operations |
24,541.90 |
23,827.33 |
95,042.32 |
|
b) Other Operating Income |
39.17 |
28.68 |
265.31 |
| 3 |
Total Income |
24,581.07 |
23,856.01 |
95,307.63 |
| 4 |
Expenditure |
|
|
|
| |
(a) (Increase)/Decrease in Stock-in-Trade and Work-in-Progress |
358.20 |
(598.42) |
1,758.13 |
|
(b) Consumption of Raw Materials |
10,803.26 |
10,891.91 |
44,038.21 |
|
(c) Purchase of Traded Goods |
4,268.43 |
4,239.68 |
14,208.27 |
|
(d) Employee Cost |
2,303.03 |
1,982.44 |
8,774.96 |
|
(e) Depreciation / Amortisation |
605.08 |
607.17 |
2,453.18 |
|
(f) MTM on Commodity Hedging |
- |
408.33 |
- |
|
(g) Other Expenditure |
4,571.97 |
3,777.84 |
17,091.93 |
| |
(h) Total |
22,909.97 |
21,308.95 |
88,324.68 |
| 5 |
Profit from Operations before Other Income, Interest & Exceptional Items |
1,671.10 |
2,547.06 |
6,982.95 |
| 6 |
Other Income - Interest on Income Tax Refund |
89.27 |
1.33 |
592.40 |
| 7 |
Provisions no longer required written back |
- |
62.04 |
190.90 |
| 8 |
Profit before Interest & Exceptional Items |
1,760.37 |
2,610.43 |
7,766.25 |
| 9 |
Interest and Exchange fluctuation (Net) |
|
|
|
| |
a) Interest |
743.18 |
805.05 |
3,130.30 |
|
b) Exchange Fluctuation |
9.47 |
(11.80) |
(2.64) |
| 10 |
Profit after Interest but before Exceptional Items |
1,007.72 |
1,817.18 |
4,638.59 |
| 11 |
Exceptional Items |
|
|
|
|
- Workmen Separation Cost (Refer Note 4) |
74.99 |
29.27 |
29.27 |
| 12 |
Profit from Ordinary Activities before Tax |
932.73 |
1,787.91 |
4,609.32 |
| 13 |
Tax Expense |
|
|
|
|
-Current Income Tax |
186.62 |
356.34 |
932.42 |
|
-Deferred Tax |
(50.70) |
(83.55) |
(247.10) |
|
-Excess FBT provision relating to earlier year written back |
- |
- |
(13.21) |
| 14 |
Net Profit from Ordinary Activities after Tax |
796.81 |
1,515.12 |
3,937.21 |
| 15 |
Extraordinary items (net of tax expenses) |
NIL |
NIL |
NIL |
| 16 |
Net Profit for the period / year |
796.81 |
1,515.12 |
3,937.21 |
| 17 |
Paid up Equity Share Capital Face Value : Rs. 5/- per share. |
3,634.36 |
3,634.36 |
3,634.36 |
| 18 |
Reserves and Surplus Excluding Revaluation Reserve as per Balance Sheet of
Previous accounting year |
- |
- |
62,321.32 |
| 19 |
Earning Per Share(EPS) - Rs. |
|
|
|
|
Basic and Diluted EPS for the period, for the year to date and for the previous
year (not to be annualised) |
|
|
|
|
Basic |
1.10 |
2.08 |
5.42 |
|
Diluted |
1.10 |
2.08 |
5.42 |
| 20 |
Public Shareholding |
|
|
|
|
Number of Shares |
43,001,573 |
43,211,422 |
43,001,573 |
|
Percentage of Share Holding |
59.16 |
59.45 |
59.16 |
| 21 |
Promoters & Promoter Group Shareholding |
|
|
|
|
a) Pledged / Encumbered |
|
|
|
|
No of Shares |
3,200,000 |
3,200,000 |
3,200,000 |
|
% of the total shareholding of Promoter & Promoter Group |
10.78 |
10.86 |
10.78 |
|
% of the total share capital of the Company |
4.40 |
4.40 |
4.40 |
|
b) Non-Encumbered |
|
|
|
|
No of Shares |
26,485,687 |
26,275,838 |
26,485,687 |
|
% of the total shareholding of Promoter & Promoter Group |
89.22 |
89.14 |
89.22 |
|
% of the total share capital of the Company |
36.44 |
36.15 |
36.44 |
Notes:
| 1. |
The Company is engaged in the business of marketing of dry cell batteries, rechargeable
batteries, flashlights, packet tea, general lighting products, insect repellents and other
homecare products which come under a single business segment known as Fast Moving
Consumer Goods (FMCG). |
| |
|
| 2. |
Geographical Segment – |
| |
(Rs. Lakhs)
|
3 months ended (30/06/2011) |
3 months ended (30/06/2010) |
Year to date for
period ended
(31/03/2011) |
| Sales within India |
25,368.13 |
24,553.63 |
97,088.83 |
| Sales outside India |
555.13 |
627.59 |
3,137.17 |
|
| |
|
| 3. |
Investor Grievance Report - |
| |
| No. of investor grievances pending at the beginning of the quarter |
Nil |
| No. of investor grievances received during the quarter |
10 |
| No. of investor grievances replied/resolved during the quarter |
10 |
| No. of investor grievances pending at the end of the quarter |
Nil |
|
| |
|
| 4. |
Exceptional Item represents separation costs of workmen who opted for the same during the quarter consequent to the suspension of operations at the Company's manufacturing facility at Cossipore, Kolkata. |
| |
|
| 5. |
Figures of the previous quarters / periods have been regrouped / rearranged wherever
considered necessary. |
| |
|
| 6. |
The above results were reviewed by the Audit Committee and approved by the Board of
Directors of the Company at their meetings held on August 10, 2011, and subjected to a limited
review by the Statutory Auditors of the Company. |
| |
|
| |
| |
Kolkata
August 10, 2011 |
EVEREADY INDUSTRIES INDIA LTD
Suvamoy Saha
Director |
|
|
|
| • |
Audited Financial Results for the year ended March 31, 2011 |
|
| |
|
Standalone |
Consolidated |
| |
Description |
Year to date figures for current period ended
(31/03/2011) |
Year to date figures for the previous year ended (31/03/2010) |
Consolidated Year to date figures for current period ended
(31/03/2011) |
Consolidated Year to date figures for current period ended
(31/03/2010) |
| Audited |
Audited |
Audited |
Audited |
| 1 |
Gross Sales/Income from operations |
100,226.00 |
101,142.92 |
112,468.86 |
114,686.30 |
|
Less: Excise Duty |
5,183.68 |
4,270.16 |
5,183.68 |
4,270.16 |
| 2 |
a) Net Sales/Income from operations |
95,042.32 |
96,872.76 |
107,285.18 |
110,416.14 |
|
b) Other Operating Income |
265.31 |
110.69 |
346.70 |
121.04 |
| 3 |
Total Income |
95,307.63 |
96,983.45 |
107,631.88 |
110,537.18 |
| 4 |
Expenditure |
|
|
|
|
| |
(a) (Increase)/Decrease in Stock-in-Trade and Work-in-Progress |
1,758.13 |
(2,628.56) |
2,964.94 |
(4,530.72) |
|
(b) Consumption of Raw Materials |
44,038.21 |
46,593.37 |
45,068.60 |
47,602.60 |
|
(c) Purchase of Traded Goods |
14,208.27 |
15,053.52 |
21,293.14 |
24,703.43 |
|
(d) Employee Cost |
8,774.96 |
7,503.71 |
11,631.65 |
10,188.61 |
|
(e) Depreciation / Amortisation |
2,453.18 |
2,412.68 |
3,325.92 |
2,601.36 |
|
(f) MTM on Commodity Hedging |
- |
10.03 |
- |
10.03 |
|
(g) Other Expenditure |
17,091.93 |
18,809.16 |
19,692.00 |
22,384.43 |
| |
(h) Total |
88,324.68 |
87,753.91 |
103,976.25 |
102,959.74 |
| 5 |
Profit from Operations before Other Income, Interest & Exceptional Items |
6,982.95 |
9,229.55 |
3,655.63 |
7,577.44 |
| 6 |
Other Income - Profit on Sale of Real Estate |
- |
703.23 |
- |
703.23 |
| |
- Interest on Income Tax Refund |
592.40 |
31.01 |
592.40 |
31.01 |
| 7 |
Provisions no longer required written back |
190.90 |
124.68 |
190.90 |
124.68 |
| 8 |
Profit before Interest & Exceptional Items |
7,766.25 |
10,088.46 |
4,438.93 |
8,436.36 |
| 9 |
Interest and Exchange fluctuation (Net) |
|
|
|
|
| |
a) Interest |
3,130.30 |
3,326.89 |
3,292.91 |
3,421.84 |
|
b) Exchange Fluctuation |
(2.64) |
110.93 |
(28.33) |
(245.37) |
| 10 |
Profit after Interest but before Exceptional Items |
4,638.59 |
6,650.65 |
1,174.35 |
5,259.89 |
| 11 |
Exceptional Items |
|
|
|
|
|
- Profit on Surrender of Leasehold Rights & Other Related Assets |
- |
10,645.87 |
- |
10,645.87 |
|
- Employees' Separation Cost (Refer Note 4) |
29.27 |
715.28 |
1,151.23 |
715.28 |
|
- Expenditure relating to Investment in Subsidiary |
- |
193.01 |
- |
193.01 |
|
- Provision for safeguard related repayment |
- |
- |
683.21 |
- |
| 12 |
Profit/(Loss) from Ordinary Activities before Tax |
4,609.32 |
16,388.22 |
(660.09) |
14,997.47 |
| 13 |
Tax Expense |
|
|
|
|
|
-Current Income Tax |
932.42 |
2,788.61 |
996.29 |
2,963.70 |
|
-Deferred Tax |
(247.10) |
(621.60) |
(247.05) |
(688.52) |
|
-Excess FBT provision relating to earlier year written back |
(13.21) |
- |
(13.21) |
- |
| 14 |
Net Profit/(Loss) from Ordinary Activities after Tax |
3,937.21 |
14,221.21 |
(1,396.12) |
12,722.29 |
| 15 |
Extraordinary items (net of tax expenses Rs.) |
NIL |
NIL |
NIL |
NIL |
| 16 |
Net Profit/(Loss) for the year |
3,937.21 |
14,221.21 |
(1,396.12) |
12,722.29 |
| 17 |
Minority Interest . |
- |
- |
0.69 |
0.61 |
| 18 |
Net Profit/(Loss) for the year after Taxes and Minority Interest |
3,937.21 |
14,221.21 |
(1,395.43) |
12,722.90 |
| 19 |
Paid up Equity Share Capital Face Value : Rs.5/- per share. |
3,634.36 |
3,634.36 |
3,634.36 |
3,634.36 |
| 20 |
Reserves and Surplus Excluding Revaluation Reserve as per Balance Sheet of
Previous accounting year |
62,321.32 |
58,745.87 |
54,830.90 |
56,833.40 |
| 21 |
Earning / (Loss) Per Share(EPS) - Rs. |
|
|
|
|
|
Basic and Diluted EPS for the period, for the year to date and for the previous
year (not to be annualised) |
|
|
|
|
|
Basic |
5.42 |
19.56 |
(1.92) |
17.50 |
|
Diluted |
5.42 |
19.56 |
(1.92) |
17.50 |
| 22 |
Public Shareholding |
|
|
|
|
|
Number of Shares |
43,001,573 |
43,210,922 |
43,001,573 |
43,210,922 |
|
Percentage of Share Holding |
59.16 |
59.45 |
59.16 |
59.45 |
| 23 |
Promoters & Promoter Group Shareholding |
|
|
|
|
|
a) Pledged / Encumbered |
|
|
|
|
|
No of Shares |
3,200,000 |
9,200,000 |
3,200,000 |
9,200,000 |
|
% of the total shareholding of Promoter & Promoter Group |
10.78 |
31.21 |
10.78 |
31.21 |
|
% of the total share capital of the Company |
4.40 |
12.66 |
4.40 |
12.66 |
|
b) Non-Encumbered |
|
|
|
|
|
No of Shares |
26,485,687 |
20,276,338 |
26,485,687 |
20,276,338 |
|
% of the total shareholding of Promoter & Promoter Group |
89.22 |
68.79 |
89.22 |
68.79 |
|
% of the total share capital of the Company |
36.44 |
27.89 |
36.44 |
27.89 |
Notes:
| 1. |
The Company is engaged in the business of marketing of dry cell batteries, rechargeable
batteries, flashlights, packet tea, general lighting products, insect repellents and other
homecare products which come under a single business segment known as Fast Moving
Consumer Goods (FMCG). |
| |
|
| 2. |
Geographical Segment – |
| |
(Rs. Lakhs)
| |
Standalone |
Consolidated |
|
Year to date for period ended (31/03/2011) |
Year to date for period ended (31/03/2010) |
Year to date for period ended
(31/03/2011) |
Year to date for
period ended
(31/03/2010) |
| Sales within India |
97,088.83 |
98,117.57 |
97,088.83 |
98,742.33 |
| Sales outside India |
3,137.17 |
3,025.35 |
15,380.03 |
15,943.97 |
|
| |
|
| 3. |
The consolidated results of the Company include the results of the Company and its subsidiary viz, Novener SAS and its subsidiaries. |
| |
|
| 4. |
Employee Separation cost under exceptional items include separation cost of workmen who opted for the same during the year consequent to the suspension of operations at the company's manufacturing facility at Hyderabad which has since been closed. It also includes separation cost of employees in respect of restructuring done at the subsidiary viz, Novener SAS and its subsidiaries, during the year. |
| |
|
| 5. |
The Board of Directors have recommended divident of Rs. 0.50 per fully paid up equity share of Rs. 5/- each. |
| |
|
| 6. |
In accordance of Para 26 of Accounting Standard 21 - "Consolidated Financial Statements", the losses applicable to minority in Consolidated Financial Statements, being in excess of its interest in equity of subsidiary companies amounting to Rs. 1,046.55 Lakhs (2009-10 : Rs. 297.05 Lakhs) has been adjusted against the parent's share of Profit and Loss. |
| |
|
| 7. |
The Audited stand alone and consolidated statement of assets and liabilities is as under: |
| |
(Rs. Lakhs)
| Particulars |
Standalone |
Consolidated |
| 31.03.2011 |
31.03.2010 |
31.03.2011 |
31.03.2010 |
| Shareholders' Funds: |
|
|
|
|
| (a) Share Capital |
3,634.36 |
3,634.36 |
3,634.36 |
3,634.36 |
| (b) Reserves and Surplus |
64,890.64 |
63,085.71 |
57,400.22 |
61,173.24 |
| (c) Minority Interest (Foreign Currency Translation Reserve) |
- |
- |
(164.87) |
(103.54) |
| Loan Funds |
26,048.07 |
28,472.47 |
32,782.52 |
33,979.42 |
| Deferred tax liabilities (net) |
847.83 |
1,094.93 |
780.40 |
1,030.22 |
| Total |
95,420.90 |
96,287.47 |
94,432.63 |
99,713.70 |
| Goodwill on Consolidation |
- |
- |
6,444.92 |
6,765.54 |
| Fixed Assets (Net) |
82,317.01 |
84,809.51 |
82,709.62 |
85,367.92 |
| Investments |
4,110.00 |
4,110.00 |
- |
- |
| Current Assets, Loans and Advances |
|
|
|
|
| (a) Inventories |
18,979.94 |
20,211.55 |
21,105.53 |
23,717.12 |
| (b) Sundry Debtors |
4,230.92 |
3,675.64 |
6,826.09 |
6,538.49 |
| (c) Cash and Bank balances |
584.50 |
863.48 |
1,326.21 |
2,536.18 |
| (d) Loans and Advances |
7,890.48 |
7,006.06 |
8,325.22 |
9,937.15 |
| Less: Current Liabilities and Provisions |
|
|
|
|
| (a) Liabilities |
20,739.20 |
20,461.46 |
29,527.16 |
31,033.14 |
| (b) Provisions |
1,952.75 |
3,927.31 |
2,777.80 |
4,115.56 |
| Total |
95,420.90 |
96,287.47 |
94,432.63 |
99,713.70 |
|
| |
|
| 8. |
Figures of the previous periods have been regrouped / rearranged wherever
considered necessary. |
| |
|
| 9. |
The above results were reviewed by the Audit Committee and approved by the Board of
Directors of the Company at their meetings held on August 10, 2011. |
| |
|
| |
| |
Kolkata
August 10, 2011 |
EVEREADY INDUSTRIES INDIA LTD
Suvamoy Saha
Director |
|
|
|
|